| |
|
Click here to
return to VentureCAD Details. |
|
5
|
Assumption_Tabs.xls
|
Workbook
of presentation Summary 5-Year Charts & Tables
|
| p
= printable |
|
|
p
sheets |
1_Phases
|
Most
development projects have a Conception, a Preparation (Start-Up
Budgets) and an Operational Phase (covered by VentureCAD)
|
|
| p sheets |
2_Details
|
Allows
space for additional discussion of Phased Development.
|
|
| p sheets |
3_Inventory
|
Discussion
of Inventory Cycle and the number of Inventory Turns assumed
by VentureCAD.
|
|
| p sheets |
4_Prices_USA
|
Summary
of Unit Sales, Unit Revenues and Gross Margins, all by Product
Line.
|
|
| p sheets |
5_Prod_MKT1
|
Market
1 Summary of Unit Sales, Unit Revenues and Gross Margins, by
Product Line with consolidated Monthly Unit & Revenue Charts.
|
|
| p sheets |
6_Prod_MKT2
|
Market
2 Summary of Unit Sales, Unit Revenues and Gross Margins, by
Product Line with consolidated Monthly Unit & Revenue Charts.
|
|
| p sheets |
7_Prod_MKT3
|
Market
3 Summary of Unit Sales, Unit Revenues and Gross Margins, by
Product Line with consolidated Monthly Unit & Revenue Charts.
|
|
| p sheets |
8_Prod_MKT4
|
Market
4 Summary of Unit Sales, Unit Revenues and Gross Margins, by
Product Line with consolidated Monthly Unit & Revenue Charts.
|
| |
| p sheets |
9_Prod_MKT5
|
Market
5 Summary of Unit Sales, Unit Revenues and Gross Margins, by
Product Line with consolidated Monthly Unit & Revenue Charts.
|
|
| p sheets |
10_Prod_MKT6
|
Market
6 Summary of Unit Sales, Unit Revenues and Gross Margins, by
Product Line with consolidated Monthly Unit & Revenue Charts.
|
|
| p sheets |
11_Prod_MKT7
|
Market
7 Summary of Unit Sales, Unit Revenues and Gross Margins, by Product
Line with consolidated
Monthly Unit & Revenue Charts.
|
|
| p sheets |
12_Prod_MKT_SUM
|
All
Market Summary of Unit Sales, Unit Revenues and Gross Margins,
by Product Line with consolidated Monthly Unit & Revenue
Charts.
|
|
| p sheets |
13_Recur_Units_Prices_&_Sales
|
Depicts
the number of Recurring Revenue Units (generally considered "Contracts")
and the Contract Price.
|
|
| p sheets |
14_Recur_Rev
|
Summarizes
the Total Recurring Revenue per Year
|
|
| p sheets |
15_Recur_Gross_Margins
|
Summarizes
the Gross Margins generated from Recurring Revenue
|
|
| p sheets |
16_Equip_Sets
|
Total
Cost of Equipment Sets placed in service needed to generate or
support Unit Sales.
|
|
| p sheets |
17_Equip_Sets_Cost
|
Number
of Equipment Sets placed in service needed to generate or support
Unit Sales.
|
|
| p sheets |
18_Recur_Equip
|
Total
Cost of Equipment Sets placed in service needed to generate or
support Recurring Revenues.
|
|
| p sheets |
19_Recur_Equip_Cost
|
Number
of Equipment Sets placed in service needed to generate or support
Recurring Revenues.
|
|
| p sheets |
20_Sales_Profile
|
Depicts
Unit Sales, Recurring Revenue with Customer Base Decay and discussion
of Direct Response Television marketing.
|
|
| p sheets |
21_Personnel
|
Explanation
and discussion of determining personnel requirements using the
Task Hour Method and Sales per Mid & Staffer Method.
|
|
| p sheets |
22_Personnel
|
Comparative
summaries of Personnel calculated by Task Hour Method and Sales
per Mid & Staffer Method.
|
|
| p sheets |
23_Cash_Mult_&_Ageing
|
Discussion
of Relative Liquidity Index or Cash Multiple and Summaries of Accounts
Payable and Receivable Ageing Settings.
|
|
| p sheets |
24_Begin_Bal
|
Effective
Tax Rate and 34 Beginning Balances of Assets, Liabilities and
Shareholders' Equity.
|
|
| p sheets |
25_Fin
|
Five
Year Financial and Personnel Summary with Financial Graphs.
|
|
| p sheets |
26_IPO_SUM
(2)
|
Financial
Summary that includes important Initial Public Offering details.
|
|
| p sheets |
27_IPO_Shrhldr_SUM
|
Summary
of Cash on Cash return from IPO sales and NPV of potential discounted
Rule 144 sales for the Five Classes of Shareholders.
|
|
Click here to
return to VentureCAD Details. |